New Leaf Ventures Inc

NLVVF · OTC
Analyze with AI
9/30/2023
6/30/2023
3/31/2023
12/31/2022
Revenue$322$396$483$237
% Growth-18.7%-17.9%103.6%
Cost of Goods Sold$169$34$40$193
Gross Profit$153$362$443$44
% Margin47.4%91.3%91.7%18.6%
R&D Expenses$0$0$0$0
G&A Expenses$654$741$862$575
SG&A Expenses$654$741$862$575
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$15$37$175
Operating Expenses$704$743$902$4,250
Operating Income-$382-$331-$381-$3,932
% Margin-118.7%-83.5%-78.9%-1,658.4%
Other Income/Exp. Net-$110-$31-$849$32
Pre-Tax Income-$493-$442-$1,225-$3,981
Tax Expense$0$0$0$0
Net Income-$493-$442-$1,225-$3,981
% Margin-152.9%-111.6%-253.8%-1,679.3%
EPS-0.02-0.015-0.043-0.29
% Growth-30.7%64.6%85.1%
EPS Diluted-0.02-0.015-0.043-0.29
Weighted Avg Shares Out24,63028,88728,35913,729
Weighted Avg Shares Out Dil24,63028,88728,35913,729
Supplemental Information
Interest Income$0$0$1$0
Interest Expense$94$111$89$144
Depreciation & Amortization$31$34$40$44
EBITDA-$367-$297-$1,096-$3,888
% Margin-114%-74.9%-227%-1,639.8%