NKT A/S
NKT.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 3,703,345 | DKK 3,679,190 | DKK 2,223,225 | DKK 1,989,924 |
| - Cash | DKK 1,518,000 | DKK 887,900 | DKK 258,500 | DKK 200,500 |
| + Debt | DKK 266,000 | DKK 207,400 | DKK 195,800 | DKK 213,900 |
| Enterprise Value | DKK 2,451,345 | DKK 2,998,690 | DKK 2,160,525 | DKK 2,003,324 |
| Revenue | DKK 3,252,000 | DKK 2,567,200 | DKK 2,079,000 | DKK 1,906,700 |
| % Growth | 26.7% | 23.5% | 9% | – |
| Gross Profit | DKK 1,037,000 | DKK 820,500 | DKK 669,500 | DKK 678,100 |
| % Margin | 31.9% | 32% | 32.2% | 35.6% |
| EBITDA | DKK 384,000 | DKK 247,800 | DKK 171,900 | DKK 121,100 |
| % Margin | 11.8% | 9.7% | 8.3% | 6.4% |
| Net Income | DKK 337,000 | DKK 124,300 | DKK 62,400 | DKK 4,100 |
| % Margin | 10.4% | 4.8% | 3% | 0.2% |
| EPS Diluted | 4.19 | 2.15 | 1.2 | 0.087 |
| % Growth | 94.9% | 79.2% | 1,273% | – |
| Operating Cash Flow | DKK 1,039,000 | DKK 541,100 | DKK 298,200 | DKK 207,800 |
| Capital Expenditures | -DKK 495,000 | -DKK 238,000 | -DKK 191,100 | -DKK 227,800 |
| Free Cash Flow | DKK 544,000 | DKK 304,300 | DKK 107,100 | -DKK 20,000 |