NKT A/S
NKT.CO · CPH
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | DKK 6,985,869 | DKK 945,000 | DKK 837,000 | DKK 890,000 |
| % Growth | 639.2% | 12.9% | -6% | – |
| Cost of Goods Sold | DKK 622,000 | DKK 635,000 | DKK 573,000 | DKK 605,000 |
| Gross Profit | DKK 314,000 | DKK 310,000 | DKK 264,000 | DKK 285,000 |
| % Margin | 4.5% | 32.8% | 31.5% | 32% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 142,000 | DKK 152,000 | DKK 135,000 | DKK 126,000 |
| Operating Expenses | DKK 142,000 | DKK 152,000 | DKK 135,000 | DKK 126,000 |
| Operating Income | DKK 172,000 | DKK 158,000 | DKK 129,000 | DKK 159,000 |
| % Margin | 2.5% | 16.7% | 15.4% | 17.9% |
| Other Income/Exp. Net | -DKK 84,000 | -DKK 88,000 | -DKK 53,000 | -DKK 94,000 |
| Pre-Tax Income | DKK 88,000 | DKK 70,000 | DKK 76,000 | DKK 65,000 |
| Tax Expense | DKK 156,734 | DKK 16,000 | DKK 19,000 | DKK 9,000 |
| Net Income | DKK 67,000 | DKK 54,000 | DKK 57,000 | DKK 56,000 |
| % Margin | 1% | 5.7% | 6.8% | 6.3% |
| EPS | 1.2 | 0.9 | 1 | 0.99 |
| % Growth | 33.3% | -10% | 1% | – |
| EPS Diluted | 1.2 | 0.9 | 1 | 0.99 |
| Weighted Avg Shares Out | 54,167 | 56,667 | 54,000 | 53,720 |
| Weighted Avg Shares Out Dil | 54,167 | 56,667 | 54,000 | 53,720 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 7,464 | DKK 0 | DKK 25,000 | DKK 4,000 |
| Interest Expense | DKK 0 | DKK 1,000 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 32,000 | DKK 34,000 | DKK 30,000 | DKK 29,000 |
| EBITDA | DKK 204,000 | DKK 192,000 | DKK 159,000 | -DKK 81,000 |
| % Margin | 2.9% | 20.3% | 19% | -9.1% |