Nokian Renkaat Oyj

NKRKF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$1,289,800$1,173,600$1,776,100$1,714,100
% Growth9.9%-33.9%3.6%
Cost of Goods Sold$1,056,000$932,600$1,489,400$1,162,300
Gross Profit$233,800$241,000$286,700$551,800
% Margin18.1%20.5%16.1%32.2%
R&D Expenses$0$24,300$29,600$31,900
G&A Expenses$75,900$71,100$101,400$89,100
SG&A Expenses$233,500$214,200$279,000$286,400
Sales & Mktg Exp.$157,600$143,100$177,600$197,300
Other Operating Expenses-$1,500-$29,600-$3,100$0
Operating Expenses$232,000$208,900$404,700$285,100
Operating Income$1,800$32,100-$116,200$268,200
% Margin0.1%2.7%-6.5%15.6%
Other Income/Exp. Net-$33,300-$17,900-$45,500-$10,000
Pre-Tax Income-$31,500$14,200-$146,300$258,200
Tax Expense-$8,700$1,700$29,200$52,000
Net Income-$22,800-$325,500-$175,500$206,200
% Margin-1.8%-27.7%-9.9%12%
EPS-0.17-2.36-1.271.49
% Growth92.8%-85.8%-185.2%
EPS Diluted-0.17-2.36-1.271.49
Weighted Avg Shares Out137,883137,924138,247138,224
Weighted Avg Shares Out Dil137,870137,982138,247138,224
Supplemental Information
Interest Income$7,661$5,500$3,000$1,400
Interest Expense$39,649$19,800$10,500$7,600
Depreciation & Amortization$124,200$110,900$110,100$140,500
EBITDA$125,900$150,200$173,300$406,300
% Margin9.8%12.8%9.8%23.7%