Nickel 28 Capital Corp.
NKL.V · TSXV
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$13,286 | CA$8,018 | CA$8,596 | CA$8,058 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$272 | CA$351 | CA$181 | CA$1,622 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$27 | -CA$65 | CA$44 | CA$57 |
| Total Curr. Assets | CA$13,585 | CA$8,304 | CA$8,821 | CA$9,737 |
| Property Plant & Equip (Net) | CA$125 | CA$28 | CA$35 | CA$43 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$35,670 | CA$35,197 | CA$0 | CA$0 |
| Long-Term Investments | CA$131,305 | CA$96,171 | CA$94,966 | CA$95,707 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$50 | -CA$9,739 | CA$25,458 | CA$25,458 |
| Total NC Assets | CA$167,151 | CA$121,656 | CA$120,460 | CA$121,207 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$180,735 | CA$129,960 | CA$129,281 | CA$130,944 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$16 | CA$0 | CA$0 |
| Short-Term Debt | CA$8,056 | CA$7,003 | CA$7,512 | CA$5,270 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | -CA$11 | CA$25 | CA$51 | CA$402 |
| Total Curr. Liab. | CA$8,045 | CA$7,043 | CA$7,563 | CA$5,672 |
| LT Debt | CA$27,420 | CA$30,472 | CA$29,503 | CA$31,289 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$11,964 | CA$11,557 | CA$11,230 | CA$11,484 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$39,384 | CA$42,029 | CA$40,733 | CA$42,773 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$101 | CA$3 | CA$12 | CA$20 |
| Total Liabilities | CA$66,454 | CA$49,073 | CA$48,295 | CA$48,445 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$67,105 | CA$67,105 | CA$67,431 | CA$68,114 |
| Retained Earnings | CA$13,443 | CA$12,798 | CA$12,744 | CA$13,679 |
| AOCI | CA$1,014 | CA$985 | CA$810 | CA$706 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$81,562 | CA$80,887 | CA$80,986 | CA$82,499 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$180,735 | CA$129,960 | CA$129,281 | CA$130,944 |
| Net Debt | CA$22,190 | CA$29,457 | CA$28,419 | CA$28,502 |