Nickel 28 Capital Corp.
NKL.V · TSXV
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$8,058 | CA$7,834 | CA$2,368 | CA$3,962 |
| Short-Term Investments | CA$0 | CA$30 | CA$22 | CA$114 |
| Receivables | CA$1,622 | CA$3,200 | CA$9,933 | CA$3,624 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$57 | CA$65 | CA$53 | CA$81 |
| Total Curr. Assets | CA$9,737 | CA$11,128 | CA$12,376 | CA$7,781 |
| Property Plant & Equip (Net) | CA$43 | CA$79 | CA$115 | CA$60 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$95,707 | CA$105,034 | CA$116,732 | CA$126,789 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$25,458 | CA$25,496 | CA$25,496 | CA$25,496 |
| Total NC Assets | CA$121,207 | CA$130,609 | CA$142,343 | CA$152,346 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$130,944 | CA$141,737 | CA$154,720 | CA$160,127 |
| Liabilities | – | – | – | – |
| Payables | CA$402 | CA$399 | CA$9,933 | CA$0 |
| Short-Term Debt | CA$5,270 | CA$9,032 | CA$21,322 | CA$12,886 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$75 | -CA$9,596 | CA$319 |
| Total Curr. Liab. | CA$5,672 | CA$9,506 | CA$21,660 | CA$13,205 |
| LT Debt | CA$31,289 | CA$35,115 | CA$34,577 | CA$60,537 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$11,484 | CA$0 | CA$7,715 | CA$2,739 |
| Other NC Liab. | CA$0 | CA$10,517 | CA$20 | CA$28 |
| Total NC Liab. | CA$42,773 | CA$45,632 | CA$42,312 | CA$63,304 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$20 | CA$53 | CA$82 | CA$25 |
| Total Liabilities | CA$48,445 | CA$55,138 | CA$63,972 | CA$76,509 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$68,114 | CA$71,781 | CA$69,654 | CA$69,150 |
| Retained Earnings | CA$13,679 | CA$13,324 | CA$19,508 | CA$13,397 |
| AOCI | CA$706 | CA$1,495 | CA$1,586 | CA$1,071 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$82,499 | CA$86,599 | CA$90,748 | CA$83,618 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$130,944 | CA$141,737 | CA$154,720 | CA$160,127 |
| Net Debt | CA$28,502 | CA$36,314 | CA$53,531 | CA$69,461 |