NIKE, Inc.
NKE · NYSE
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | $46,309,000 | $51,362,000 | $51,217,000 | $46,710,000 |
| % Growth | -9.8% | 0.3% | 9.6% | – |
| Cost of Goods Sold | $26,519,000 | $28,475,000 | $28,925,000 | $25,231,000 |
| Gross Profit | $19,790,000 | $22,887,000 | $22,292,000 | $21,479,000 |
| % Margin | 42.7% | 44.6% | 43.5% | 46% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $11,399,000 | $12,291,000 | $12,317,000 | $10,954,000 |
| SG&A Expenses | $16,088,000 | $16,576,000 | $16,377,000 | $14,804,000 |
| Sales & Mktg Exp. | $4,689,000 | $4,285,000 | $4,060,000 | $3,850,000 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $16,088,000 | $16,576,000 | $16,377,000 | $14,804,000 |
| Operating Income | $3,702,000 | $6,311,000 | $5,915,000 | $6,675,000 |
| % Margin | 8% | 12.3% | 11.5% | 14.3% |
| Other Income/Exp. Net | $183,000 | $389,000 | $286,000 | -$24,000 |
| Pre-Tax Income | $3,885,000 | $6,700,000 | $6,201,000 | $6,651,000 |
| Tax Expense | $666,000 | $1,000,000 | $1,131,000 | $605,000 |
| Net Income | $3,219,000 | $5,700,000 | $5,070,000 | $6,046,000 |
| % Margin | 7% | 11.1% | 9.9% | 12.9% |
| EPS | 2.17 | 3.76 | 3.27 | 3.83 |
| % Growth | -42.3% | 15% | -14.6% | – |
| EPS Diluted | 2.16 | 3.73 | 3.23 | 3.75 |
| Weighted Avg Shares Out | 1,484,900 | 1,517,600 | 1,551,600 | 1,578,800 |
| Weighted Avg Shares Out Dil | 1,487,600 | 1,529,700 | 1,569,800 | 1,610,800 |
| Supplemental Information | – | – | – | – |
| Interest Income | $404,000 | $430,000 | $297,000 | $94,000 |
| Interest Expense | $289,000 | $261,000 | $283,000 | $292,000 |
| Depreciation & Amortization | $808,000 | $844,000 | $859,000 | $840,000 |
| EBITDA | $4,510,000 | $7,155,000 | $6,774,000 | $7,515,000 |
| % Margin | 9.7% | 13.9% | 13.2% | 16.1% |