NIKE, Inc.
NKE · NYSE
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | $46 | $51 | $51 | $47 |
| % Growth | -9.8% | 0.3% | 9.6% | – |
| Cost of Goods Sold | $27 | $28 | $29 | $25 |
| Gross Profit | $20 | $23 | $22 | $21 |
| % Margin | 42.7% | 44.6% | 43.5% | 46% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $11 | $12 | $12 | $11 |
| SG&A Expenses | $16 | $17 | $16 | $15 |
| Sales & Mktg Exp. | $5 | $4 | $4 | $4 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $16 | $17 | $16 | $15 |
| Operating Income | $4 | $6 | $6 | $7 |
| % Margin | 8% | 12.3% | 11.5% | 14.3% |
| Other Income/Exp. Net | $0 | $0 | $0 | -$0 |
| Pre-Tax Income | $4 | $7 | $6 | $7 |
| Tax Expense | $1 | $1 | $1 | $1 |
| Net Income | $3 | $6 | $5 | $6 |
| % Margin | 7% | 11.1% | 9.9% | 12.9% |
| EPS | 2.17 | 3.76 | 3.27 | 3.83 |
| % Growth | -42.3% | 15% | -14.6% | – |
| EPS Diluted | 2.16 | 3.73 | 3.23 | 3.75 |
| Weighted Avg Shares Out | 1 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 1 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $5 | $7 | $7 | $8 |
| % Margin | 9.7% | 13.9% | 13.2% | 16.1% |