NIKE, Inc.

NKE · NYSE
Analyze with AI
11/30/2025
8/31/2025
5/31/2025
2/28/2025
Revenue$12,427$11,720$11,097$11,269
% Growth6%5.6%-1.5%
Cost of Goods Sold$7,382$6,777$6,628$6,594
Gross Profit$5,045$4,943$4,469$4,675
% Margin40.6%42.2%40.3%41.5%
R&D Expenses$0$0$0$0
G&A Expenses$2,766$2,828$2,895$2,799
SG&A Expenses$4,039$4,016$4,148$3,887
Sales & Mktg Exp.$1,273$1,188$1,253$1,088
Other Operating Expenses$0$0$0$0
Operating Expenses$4,039$4,016$4,148$3,887
Operating Income$1,006$927$321$788
% Margin8.1%7.9%2.9%7%
Other Income/Exp. Net-$7-$5-$3$56
Pre-Tax Income$999$922$318$844
Tax Expense$207$195$107$50
Net Income$792$727$211$794
% Margin6.4%6.2%1.9%7%
EPS0.540.490.140.54
% Growth10.2%250%-74.1%
EPS Diluted0.540.490.140.54
Weighted Avg Shares Out1,4781,4771,4771,488
Weighted Avg Shares Out Dil1,4801,4791,4781,491
Supplemental Information
Interest Income$83$83$90$97
Interest Expense$90$63$66$77
Depreciation & Amortization$0$190$197$242
EBITDA$999$1,175$518$1,030
% Margin8%10%4.7%9.1%