NSI N.V.
NIUWF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $442,633 | $425,895 | $434,224 | $695,872 |
| - Cash | $8,451 | $202 | $196 | $7,729 |
| + Debt | $348,694 | $345,961 | $367,030 | $391,407 |
| Enterprise Value | $782,876 | $771,654 | $801,058 | $1,079,550 |
| Revenue | $72,731 | $84,674 | $82,329 | $77,507 |
| % Growth | -14.1% | 2.8% | 6.2% | – |
| Gross Profit | $61,078 | $61,380 | $59,324 | $63,273 |
| % Margin | 84% | 72.5% | 72.1% | 81.6% |
| EBITDA | $26,865 | $49,608 | -$22,455 | $55,712 |
| % Margin | 36.9% | 58.6% | -27.3% | 71.9% |
| Net Income | $12,372 | -$142,370 | -$31,370 | $120,961 |
| % Margin | 17% | -168.1% | -38.1% | 156.1% |
| EPS Diluted | 0.63 | -7.08 | -1.58 | 6.2 |
| % Growth | 108.9% | -348.1% | -125.5% | – |
| Operating Cash Flow | $41,057 | $41,645 | $42,800 | $36,935 |
| Capital Expenditures | $0 | $0 | -$135 | -$776 |
| Free Cash Flow | $41,057 | $41,645 | $42,665 | $36,159 |