NSI N.V.
NIUWF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $26 | $11 | $18 | $11 |
| % Growth | 123% | -35.8% | 64.8% | – |
| Cost of Goods Sold | $10 | $5 | $6 | $1 |
| Gross Profit | $16 | $17 | $12 | $9 |
| % Margin | 61.4% | 144.9% | 67.1% | 87% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $2 | $2 |
| SG&A Expenses | $2 | $2 | $2 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2 | $2 | $2 | $118 |
| Operating Income | $14 | $5 | $10 | $13 |
| % Margin | 53.4% | 40.8% | 55.7% | 118.9% |
| Other Income/Exp. Net | -$31 | $23 | -$3 | $116 |
| Pre-Tax Income | -$17 | $28 | $7 | $129 |
| Tax Expense | $2 | $1 | $0 | $0 |
| Net Income | -$15 | $27 | $7 | $129 |
| % Margin | -59.4% | 232.8% | 39.8% | 1,184.3% |
| EPS | -0.79 | 1.38 | 0.35 | 6.38 |
| % Growth | -157.2% | 294.3% | -94.5% | – |
| EPS Diluted | -0.79 | 1.38 | 0.35 | 6.38 |
| Weighted Avg Shares Out | 19 | 19 | 20 | 20 |
| Weighted Avg Shares Out Dil | 19 | 19 | 20 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $3 | $0 |
| Interest Expense | $2 | $4 | $0 | $1 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $14 | $15 | $10 | $13 |
| % Margin | 54% | 131.3% | 56.1% | 119.7% |