N2OFF, Inc.
NITO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $210 | $263 | $394 | $438 |
| % Growth | -20.3% | -33.1% | -10.1% | – |
| Cost of Goods Sold | $165 | $55 | $158 | $136 |
| Gross Profit | $45 | $208 | $236 | $302 |
| % Margin | 21.4% | 79.1% | 59.8% | 69% |
| R&D Expenses | $369 | $1,938 | $771 | $539 |
| G&A Expenses | $3,841 | $5,715 | $5,136 | $4,142 |
| SG&A Expenses | $3,994 | $5,799 | $5,276 | $4,214 |
| Sales & Mktg Exp. | $153 | $84 | $141 | $72 |
| Other Operating Expenses | $2 | $49 | $8 | $253 |
| Operating Expenses | $4,365 | $7,786 | $6,055 | $5,006 |
| Operating Income | -$4,320 | -$7,578 | -$5,820 | -$4,704 |
| % Margin | -2,057.1% | -2,876.4% | -1,477.1% | -1,073.5% |
| Other Income/Exp. Net | -$1,027 | $318 | $40 | -$162 |
| Pre-Tax Income | -$5,347 | -$7,260 | -$5,780 | -$4,865 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$5,193 | -$6,522 | -$5,740 | -$4,821 |
| % Margin | -2,472.9% | -2,475.8% | -1,456.7% | -1,100.2% |
| EPS | -31.15 | -190.05 | -379.75 | -504 |
| % Growth | 83.6% | 50% | 24.7% | – |
| EPS Diluted | -31.15 | -190.05 | -379.75 | -504 |
| Weighted Avg Shares Out | 166 | 34 | 15 | 10 |
| Weighted Avg Shares Out Dil | 166 | 34 | 15 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $65 | $66 | $34 | -$144 |
| Interest Expense | $95 | $5 | $9 | $8 |
| Depreciation & Amortization | $18 | $21 | $55 | $57 |
| EBITDA | -$5,236 | -$7,516 | -$5,765 | -$4,800 |
| % Margin | -2,493.3% | -2,853.1% | -1,463.2% | -1,095.5% |