N2OFF, Inc.
NITO · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $2 | $0 | $66 | $141 |
| % Growth | – | -100% | -53% | – |
| Cost of Goods Sold | $5 | $2 | $14 | $54 |
| Gross Profit | -$3 | -$2 | $52 | $86 |
| % Margin | -150% | – | 78.8% | 61.2% |
| R&D Expenses | $52 | $9 | $20 | $119 |
| G&A Expenses | $0 | $2,810 | $633 | $894 |
| SG&A Expenses | $1,127 | $2,821 | $651 | $970 |
| Sales & Mktg Exp. | $0 | $11 | $18 | $76 |
| Other Operating Expenses | $0 | $0 | $0 | $2 |
| Operating Expenses | $1,179 | $2,830 | $671 | $1,091 |
| Operating Income | -$1,182 | -$2,832 | -$619 | -$1,005 |
| % Margin | -59,100% | – | -937.9% | -715.2% |
| Other Income/Exp. Net | $1,552 | -$1,720 | -$638 | -$406 |
| Pre-Tax Income | $370 | -$4,552 | -$1,257 | -$1,411 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $429 | -$4,509 | -$1,193 | -$1,373 |
| % Margin | 21,450% | – | -1,807.6% | -976.9% |
| EPS | 0.97 | -6.4 | -2.583 | -8.4 |
| % Growth | 115.2% | -147.8% | 69.3% | – |
| EPS Diluted | 0.97 | -6.3 | -2.583 | -8.4 |
| Weighted Avg Shares Out | 943,275 | 711 | 462 | 345 |
| Weighted Avg Shares Out Dil | 967,487 | 729 | 637 | 345 |
| Supplemental Information | – | – | – | – |
| Interest Income | $183 | $0 | $0 | $0 |
| Interest Expense | – | $1,203 | $813 | $1 |
| Depreciation & Amortization | $3 | $2 | $3 | $3 |
| EBITDA | $373 | -$3,347 | -$616 | -$1,936 |
| % Margin | 18,649.9% | – | -933.3% | -1,377.7% |