SportsHero Limited
NIROF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $57 | $9 | $17 | $17 |
| % Growth | 570.1% | -48.7% | -0.8% | – |
| Cost of Goods Sold | $1,243 | $753 | $0 | $0 |
| Gross Profit | -$1,186 | $9 | $17 | $17 |
| % Margin | -2,072.2% | 100% | 100% | 100% |
| R&D Expenses | $0 | $132 | $515 | $324 |
| G&A Expenses | $1,092 | $505 | $2,187 | $1,754 |
| SG&A Expenses | $1,644 | $573 | $1,401 | $1,234 |
| Sales & Mktg Exp. | $552 | $68 | $1,065 | $665 |
| Other Operating Expenses | $0 | $323 | $282 | $199 |
| Operating Expenses | $1,644 | $1,028 | $2,199 | $1,757 |
| Operating Income | -$2,830 | -$1,020 | -$2,182 | -$1,740 |
| % Margin | -4,945% | -11,940.6% | -13,112.1% | -10,367% |
| Other Income/Exp. Net | -$203 | $357 | -$1 | $25 |
| Pre-Tax Income | -$3,033 | -$663 | -$2,183 | -$1,715 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,033 | -$621 | -$3,245 | -$2,364 |
| % Margin | -5,299.1% | -7,276.5% | -19,499% | -14,088.1% |
| EPS | -0.004 | -0.002 | -0.005 | -0.005 |
| % Growth | -144.4% | 62.5% | -2.1% | – |
| EPS Diluted | -0.004 | -0.002 | -0.005 | -0.005 |
| Weighted Avg Shares Out | 688,248 | 562,363 | 572,405 | 533,991 |
| Weighted Avg Shares Out Dil | 688,248 | 599,527 | 572,405 | 533,991 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $34 | $1 | $0 |
| Depreciation & Amortization | $3 | $2 | $17 | $3 |
| EBITDA | -$2,817 | -$628 | -$2,171 | -$2,480 |
| % Margin | -4,923.2% | -7,355.2% | -13,042.3% | -14,778.3% |