SportsHero Limited
NIROF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $6 | $54 | $5 | $170 |
| % Growth | -88.1% | 943.6% | -96.9% | – |
| Cost of Goods Sold | $837 | $432 | $0 | $753 |
| Gross Profit | -$831 | -$378 | $5 | -$749 |
| % Margin | -12,921.9% | -698.9% | 100% | -441.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $858 | $249 | $112 | $393 |
| SG&A Expenses | $1,375 | $286 | $776 | $783 |
| Sales & Mktg Exp. | $517 | $37 | $0 | $390 |
| Other Operating Expenses | $0 | $0 | $0 | -$391 |
| Operating Expenses | $1,375 | $286 | $776 | $393 |
| Operating Income | -$2,206 | -$664 | -$771 | -$249 |
| % Margin | -34,303.3% | -1,228.9% | -14,897.4% | -146.6% |
| Other Income/Exp. Net | -$80 | -$131 | $388 | -$32 |
| Pre-Tax Income | -$2,285 | -$795 | -$383 | -$280 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,285 | -$795 | -$323 | -$630 |
| % Margin | -35,540.8% | -1,471.1% | -6,236.6% | -371.5% |
| EPS | -0.003 | -0.001 | -0.001 | -0.001 |
| % Growth | -130.8% | -160% | 54.5% | – |
| EPS Diluted | -0.003 | -0.001 | -0.001 | -0.001 |
| Weighted Avg Shares Out | 761,937 | 614,819 | 617,833 | 587,306 |
| Weighted Avg Shares Out Dil | 761,677 | 614,819 | 617,833 | 587,306 |
| Supplemental Information | – | – | – | – |
| Interest Income | $44 | $0 | $0 | $0 |
| Interest Expense | $0 | $47 | $0 | $0 |
| Depreciation & Amortization | $2 | $1 | $0 | $24 |
| EBITDA | -$2,193 | -$664 | -$332 | -$606 |
| % Margin | -34,108.8% | -1,228.9% | -6,405.4% | -357.3% |