NIQ Global Intelligence Plc

NIQ · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Operating Activities
Net Income-$198,600-$12,200-$71,800
Dep. & Amort.$166,900$153,800$148,500
Deferred Tax$314$0$0
Stock-Based Comp.$0$1,500$1,300
Change in WC$193,514-$102,900-$220,900
Other Non-Cash$121,392-$48,700-$10,800
Operating Cash Flow$283,519-$8,500-$153,700
Investing Activities
PP&E Inv.-$50,954-$8,700-$3,100
Net Acquisitions-$27,844$5,900$61,800
Inv. Purchases$0$0$0
Inv. Sales/Matur.$0$0$0
Other Inv. Act.$6,024-$60,200-$62,400
Investing Cash Flow-$72,774-$63,000-$3,700
Financing Activities
Debt Repay.-$1,045,574$47,700$154,200
Stock Issued$1,042,870$0$0
Stock Repurch.$0$0$0
Dividends Paid$0$0$0
Other Fin. Act.-$1,010-$13,500$15,900
Financing Cash Flow-$3,713$34,200$170,100
Forex Effect-$20,232$8,800$11,500
Net Chg. in Cash$186,800-$28,500$24,200
Supplemental Information
Beg. Cash$259,500$288,000$263,800
End Cash$446,300$259,500$288,000
Free Cash Flow$232,566-$63,100-$216,400