NH Foods Ltd.

NIPMY · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$2,498$354,141$315,535$371,154
% Growth-99.3%12.2%-15%
Cost of Goods Sold$2,063$288,357$271,157$310,913
Gross Profit$436$65,784$44,378$60,241
% Margin17.4%18.6%14.1%16.2%
R&D Expenses$0$0$3,147$0
G&A Expenses$0$0$0$0
SG&A Expenses$320$47,523$47,845$46,767
Sales & Mktg Exp.$0$0$52,579$0
Other Operating Expenses$0$0-$3,147$0
Operating Expenses$320$47,523$47,845$46,767
Operating Income$116$18,261-$3,467$13,474
% Margin4.6%5.2%-1.1%3.6%
Other Income/Exp. Net$19$157-$2,632$951
Pre-Tax Income$135$18,418-$6,099$14,425
Tax Expense$46$5,863-$3,161$3,415
Net Income$80$11,417-$2,567$11,288
% Margin3.2%3.2%-0.8%3%
EPS0.4157.7-12.9756.32
% Growth-99.3%544.9%-123%
EPS Diluted0.4157.7-12.9756.32
Weighted Avg Shares Out196198198200
Weighted Avg Shares Out Dil196198198200
Supplemental Information
Interest Income$5$12$0$498
Interest Expense$6$0$45$0
Depreciation & Amortization$76$11,156$10,971$10,365
EBITDA$219$29,819$4,867$24,568
% Margin8.8%8.4%1.5%6.6%