NIOX Group Plc
NIOX.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £42 | £37 | £31 | £28 |
| % Growth | 13.6% | 17.6% | 12.2% | – |
| Cost of Goods Sold | £12 | £10 | £9 | £9 |
| Gross Profit | £30 | £27 | £22 | £19 |
| % Margin | 72.2% | 72% | 70.9% | 68.1% |
| R&D Expenses | £3 | £2 | £3 | £5 |
| G&A Expenses | £9 | £8 | £8 | £7 |
| SG&A Expenses | £20 | £20 | £17 | £19 |
| Sales & Mktg Exp. | £11 | £11 | £10 | £12 |
| Other Operating Expenses | £0 | £0 | £0 | £0 |
| Operating Expenses | £23 | £22 | £20 | £23 |
| Operating Income | £8 | £5 | £2 | -£4 |
| % Margin | 18.4% | 12.5% | 5.8% | -15.4% |
| Other Income/Exp. Net | £0 | -£1 | £9 | £2 |
| Pre-Tax Income | £8 | £4 | £11 | -£2 |
| Tax Expense | £4 | -£5 | -£4 | -£4 |
| Net Income | £4 | £11 | £16 | £4 |
| % Margin | 8.9% | 29.1% | 51.4% | 12.9% |
| EPS | 0.009 | 0.026 | 0.038 | 0.009 |
| % Growth | -65.5% | -33.6% | 341.4% | – |
| EPS Diluted | 0.008 | 0.024 | 0.036 | 0.008 |
| Weighted Avg Shares Out | 418 | 420 | 419 | 413 |
| Weighted Avg Shares Out Dil | 448 | 449 | 443 | 436 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1 | £1 | £0 | £0 |
| Interest Expense | £0 | £0 | £0 | £0 |
| Depreciation & Amortization | £4 | £4 | £5 | £5 |
| EBITDA | £12 | £9 | £15 | £3 |
| % Margin | 29.2% | 23.4% | 48.6% | 11.1% |