NIOX Group Plc
NIOX.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | £10,900 | £19,900 | £19,400 | £12,600 |
| Short-Term Investments | £0 | £0 | £0 | £0 |
| Receivables | £6,200 | £8,800 | £7,900 | £4,500 |
| Inventory | £4,000 | £4,800 | £4,100 | £2,700 |
| Other Curr. Assets | £0 | £0 | £0 | £0 |
| Total Curr. Assets | £21,100 | £33,500 | £31,400 | £19,800 |
| Property Plant & Equip (Net) | £1,700 | £1,400 | £1,100 | £1,400 |
| Goodwill | £4,300 | £4,600 | £4,700 | £4,800 |
| Intangibles | £23,500 | £28,200 | £32,400 | £37,300 |
| Long-Term Investments | £0 | £0 | £3,500 | £0 |
| Tax Assets | £17,800 | £23,800 | £25,400 | £23,100 |
| Other NC Assets | £0 | £0 | £0 | £0 |
| Total NC Assets | £47,300 | £58,000 | £67,100 | £66,600 |
| Other Assets | £0 | £0 | £0 | £0 |
| Total Assets | £68,400 | £91,500 | £98,500 | £86,400 |
| Liabilities | – | – | – | – |
| Payables | £1,600 | £1,100 | £500 | £500 |
| Short-Term Debt | £1,400 | £1,200 | £1,200 | £800 |
| Tax Payable | £900 | £800 | £800 | £600 |
| Deferred Revenue | £0 | £0 | £0 | £0 |
| Other Curr. Liab. | £4,200 | £4,100 | £6,700 | £8,900 |
| Total Curr. Liab. | £8,100 | £7,200 | £9,200 | £10,800 |
| LT Debt | £800 | £500 | £400 | £900 |
| Deferred Rev, NC | £0 | £0 | -£7,000 | £0 |
| Deferred Tax Liab, NC | £0 | £0 | £7,000 | £7,900 |
| Other NC Liab. | £0 | £0 | £7,000 | £0 |
| Total NC Liab. | £800 | £500 | £7,400 | £8,800 |
| Other Liabilities | £0 | £0 | £0 | £0 |
| Cap. Leases | £1,500 | £1,100 | £1,000 | £1,300 |
| Total Liabilities | £8,900 | £7,700 | £16,600 | £19,600 |
| Equity | – | – | – | – |
| Pref Stock | £0 | £0 | £0 | £0 |
| Common Stock | £300 | £300 | £300 | £300 |
| Retained Earnings | £43,400 | £65,200 | -£574,400 | -£590,500 |
| AOCI | £15,600 | £18,200 | £16,600 | £17,600 |
| Other Equity | £200 | £100 | £639,400 | £639,400 |
| Total Equity | £59,500 | £83,800 | £81,900 | £66,800 |
| Supplemental Information | – | – | – | – |
| Minority Interest | £0 | £0 | £0 | £0 |
| Total Liab. & Tot. Equity | £68,400 | £91,500 | £98,500 | £86,400 |
| Net Debt | -£8,700 | -£18,200 | -£17,800 | -£10,900 |