NIOX Group Plc
NIOX.L · LSE
6/30/2025 | 12/31/2024 | 6/29/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | £11,800 | £10,900 | £21,500 | £19,900 |
| Short-Term Investments | £0 | £0 | £0 | £0 |
| Receivables | £6,600 | £6,200 | £4,600 | £8,800 |
| Inventory | £4,000 | £4,000 | £4,100 | £4,800 |
| Other Curr. Assets | £0 | £0 | £3,900 | £0 |
| Total Curr. Assets | £22,400 | £21,100 | £34,100 | £33,500 |
| Property Plant & Equip (Net) | £1,500 | £1,700 | £1,100 | £1,400 |
| Goodwill | £4,500 | £4,300 | £4,400 | £4,600 |
| Intangibles | £23,800 | £23,500 | £25,300 | £28,200 |
| Long-Term Investments | £0 | £0 | £0 | £0 |
| Tax Assets | £18,800 | £17,800 | £22,600 | £23,800 |
| Other NC Assets | £0 | £0 | £0 | £0 |
| Total NC Assets | £48,600 | £47,300 | £53,400 | £58,000 |
| Other Assets | £0 | £0 | £0 | £0 |
| Total Assets | £71,000 | £68,400 | £87,500 | £91,500 |
| Liabilities | – | – | – | – |
| Payables | £1,100 | £1,600 | £900 | £1,100 |
| Short-Term Debt | £600 | £1,400 | £1,200 | £1,200 |
| Tax Payable | £0 | £900 | £200 | £800 |
| Deferred Revenue | £0 | £0 | £0 | £0 |
| Other Curr. Liab. | £4,300 | £4,200 | £3,100 | £4,100 |
| Total Curr. Liab. | £6,000 | £8,100 | £5,400 | £7,200 |
| LT Debt | £600 | £800 | £300 | £500 |
| Deferred Rev, NC | £0 | £0 | £0 | £0 |
| Deferred Tax Liab, NC | £0 | £0 | £0 | £0 |
| Other NC Liab. | £0 | £0 | £0 | £0 |
| Total NC Liab. | £600 | £800 | £300 | £500 |
| Other Liabilities | £0 | £0 | £0 | £0 |
| Cap. Leases | £600 | £1,500 | £900 | £1,100 |
| Total Liabilities | £6,600 | £8,900 | £5,700 | £7,700 |
| Equity | – | – | – | – |
| Pref Stock | £0 | £0 | £0 | £0 |
| Common Stock | £300 | £300 | £300 | £300 |
| Retained Earnings | £44,300 | £43,400 | £65,400 | £65,200 |
| AOCI | £19,600 | £15,600 | £16,000 | £18,200 |
| Other Equity | £200 | £200 | £100 | £100 |
| Total Equity | £64,400 | £59,500 | £81,800 | £83,800 |
| Supplemental Information | – | – | – | – |
| Minority Interest | £0 | £0 | £0 | £0 |
| Total Liab. & Tot. Equity | £71,000 | £68,400 | £87,500 | £91,500 |
| Net Debt | -£10,600 | -£8,700 | -£20,000 | -£18,200 |