Nio Strategic Metals Inc.
NIOCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9 | $12 | $11 | $8 |
| % Growth | -29.8% | 5.5% | 47% | – |
| Cost of Goods Sold | $365 | $65 | $189 | $139 |
| Gross Profit | -$357 | -$52 | -$177 | -$131 |
| % Margin | -4,200% | -433.3% | -1,543.4% | -1,679.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $472 | $414 | $475 | $383 |
| SG&A Expenses | $472 | $414 | $475 | $383 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $51 | $280 | $15 | $161 |
| Operating Expenses | $522 | $695 | $490 | $543 |
| Operating Income | -$825 | -$746 | -$668 | -$675 |
| % Margin | -9,705.5% | -6,165.3% | -5,824.9% | -8,653.8% |
| Other Income/Exp. Net | -$45 | $17 | $191 | -$316 |
| Pre-Tax Income | -$870 | -$729 | -$477 | -$991 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$870 | -$729 | -$477 | -$991 |
| % Margin | -10,235.3% | -6,024.8% | -4,159.4% | -12,705.1% |
| EPS | -0.011 | -0.01 | -0.006 | -0.032 |
| % Growth | -5% | -58.7% | 80% | – |
| EPS Diluted | -0.011 | -0.01 | -0.007 | -0.032 |
| Weighted Avg Shares Out | 82,705 | 72,929 | 75,718 | 31,447 |
| Weighted Avg Shares Out Dil | 82,699 | 76,592 | 72,520 | 31,447 |
| Supplemental Information | – | – | – | – |
| Interest Income | $37 | $48 | $62 | $258 |
| Interest Expense | $28 | $30 | $62 | $258 |
| Depreciation & Amortization | $836 | $696 | $630 | $682 |
| EBITDA | -$842 | -$3 | $214 | -$733 |
| % Margin | -9,905.9% | -20.8% | 1,867.4% | -9,397.4% |