NIO Inc.

NIO · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Market Cap$131,732$54,791$57,888$65,401
- Cash$9,271$7,111$8,075$19,329
+ Debt$27,640$30,964$30,354$33,823
Enterprise Value$150,102$78,644$80,166$79,895
Revenue$21,794$19,009$12,035$19,703
% Growth14.7%57.9%-38.9%
Gross Profit$3,025$1,898$920$2,309
% Margin13.9%10%7.6%11.7%
EBITDA-$3,201-$4,739-$6,501-$6,934
% Margin-14.7%-24.9%-54%-35.2%
Net Income-$3,661-$5,141-$6,891-$7,132
% Margin-16.8%-27%-57.3%-36.2%
EPS Diluted-1.51-2.31-3.29-3.47
% Growth34.6%29.8%5.2%
Operating Cash Flow-$10,926$0$2,179
Capital Expenditures-$2,965$0-$4,786
Free Cash Flow-$13,892$0-$2,607