NIO Inc.

NIO · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Market Cap$132$55$58$65
- Cash$9$7$8$19
+ Debt$28$31$30$34
Enterprise Value$150$79$80$80
Revenue$22$19$12$20
% Growth14.7%57.9%-38.9%
Gross Profit$3$2$1$2
% Margin13.9%10%7.6%11.7%
EBITDA-$3-$5-$7-$7
% Margin-14.7%-24.9%-54%-35.2%
Net Income-$4-$5-$7-$7
% Margin-16.8%-27%-57.3%-36.2%
EPS Diluted-1.51-2.31-3.29-3.47
% Growth34.6%29.8%5.2%
Operating Cash Flow-$11$0$2
Capital Expenditures-$3$0-$5
Free Cash Flow-$14$0-$3