NIO Inc.

NIO · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$22$19$12$20
% Growth14.7%57.9%-38.9%
Cost of Goods Sold$19$17$11$17
Gross Profit$3$2$1$2
% Margin13.9%10%7.6%11.7%
R&D Expenses$2$3$3$4
G&A Expenses$0$0$0$0
SG&A Expenses$4$3$4$4
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses-$0$0-$0$1
Operating Expenses$7$7$7$8
Operating Income-$4-$5-$6-$6
% Margin-16.2%-25.8%-53.3%-30.6%
Other Income/Exp. Net$0-$0-$0-$1
Pre-Tax Income-$3-$5-$7-$7
Tax Expense$0$0$0-$0
Net Income-$4-$5-$7-$7
% Margin-16.8%-27%-57.3%-36.2%
EPS-1.51-2.31-3.29-3.47
% Growth34.6%29.8%5.2%
EPS Diluted-1.51-2.31-3.29-3.47
Weighted Avg Shares Out2222
Weighted Avg Shares Out Dil2222
Supplemental Information
Interest Income$0$0$0-$0
Interest Expense$0$0$0$0
Depreciation & Amortization$0$0$0$0
EBITDA-$3-$5-$7-$7
% Margin-14.7%-24.9%-54%-35.2%