NIO Inc.

NIO · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Assets
Cash & Equivalents$9,271$7,111$8,075$19,329
Short-Term Investments$14,835$10,689$11,647$2,765
Receivables$14,553$15,707$10,577$1,676
Inventory$7,478$8,243$8,696$7,087
Other Curr. Assets$16,923$10,757$10,795$31,028
Total Curr. Assets$63,059$52,508$49,790$61,886
Property Plant & Equip (Net)$38,810$42,760$40,153$40,001
Goodwill$0$0$0$0
Intangibles$228$229$230$232
Long-Term Investments$2,148$2,711$2,879$3,126
Tax Assets$0$0$0$0
Other NC Assets$7,799$1,838$5,111$2,360
Total NC Assets$48,985$47,538$48,373$45,719
Other Assets$0$0$0$0
Total Assets$112,044$100,046$98,164$107,605
Liabilities
Payables$39,548$34,951$31,386$34,387
Short-Term Debt$8,666$9,031$9,703$11,087
Tax Payable$628$503$393$400
Deferred Revenue$0$4,024$0$4,075
Other Curr. Liab.$18,478$13,772$18,010$12,362
Total Curr. Liab.$67,320$62,282$59,492$62,311
LT Debt$18,975$21,934$20,651$22,737
Deferred Rev, NC$0$3,277$0$3,437
Deferred Tax Liab, NC$119$127$125$127
Other NC Liab.$13,543$5,810$18,167$5,486
Total NC Liab.$32,636$31,148$38,944$31,787
Other Liabilities$0$0$0$0
Cap. Leases$13,003$15,620$13,770$13,255
Total Liabilities$99,956$93,430$98,436$94,098
Equity
Pref Stock$0$0$0$0
Common Stock$0$4-$366$4
Retained Earnings$0-$124,808$0-$113,068
AOCI$0$843$0$583
Other Equity$3,670$122,755$0$118,449
Total Equity$3,670-$1,206-$366$5,967
Supplemental Information
Minority Interest$8,418$7,822$94$7,540
Total Liab. & Tot. Equity$112,044$100,046$98,164$107,605
Net Debt$18,370$23,853$22,279$14,494