Nine Energy Service, Inc.

NINE · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$132,028$147,251$150,466$141,426
% Growth-10.3%-2.1%6.4%
Cost of Goods Sold$120,282$130,031$131,103$124,051
Gross Profit$11,746$17,220$19,363$17,375
% Margin8.9%11.7%12.9%12.3%
R&D Expenses$0$0$0$0
G&A Expenses$12,756$13,874$13,263$14,185
SG&A Expenses$12,756$13,874$13,263$14,185
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$157-$306$471-$316
Operating Expenses$12,913$13,568$13,734$13,869
Operating Income-$1,167$3,652$5,629$3,506
% Margin-0.9%2.5%3.7%2.5%
Other Income/Exp. Net-$13,427-$14,497-$12,575-$12,517
Pre-Tax Income-$14,594-$10,845-$6,946-$9,011
Tax Expense$53-$454$115-$168
Net Income-$14,647-$10,391-$7,061-$8,843
% Margin-11.1%-7.1%-4.7%-6.3%
EPS-0.35-0.25-0.18-0.22
% Growth-40%-38.9%18.2%
EPS Diluted-0.35-0.25-0.18-0.22
Weighted Avg Shares Out41,29840,88740,16440,105
Weighted Avg Shares Out Dil41,29840,88740,16440,105
Supplemental Information
Interest Income$114$319$139$189
Interest Expense$13,714$14,729$12,876$12,868
Depreciation & Amortization$12,524$12,309$12,051$12,135
EBITDA$11,644$16,193$17,981$15,992
% Margin8.8%11%12%11.3%