Nicola Mining Inc.
NIM.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$553 | CA$73 | CA$6 | CA$818 |
| % Growth | 658.7% | 1,038.5% | -99.2% | – |
| Cost of Goods Sold | CA$3,478 | CA$573 | CA$681 | CA$630 |
| Gross Profit | -CA$2,925 | -CA$500 | -CA$675 | CA$188 |
| % Margin | -529.3% | -686.5% | -10,547.4% | 22.9% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$504 | CA$323 | CA$272 | CA$1,666 |
| SG&A Expenses | CA$504 | CA$323 | CA$272 | CA$2,204 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$539 |
| Other Operating Expenses | CA$2,517 | CA$869 | CA$460 | CA$2,122 |
| Operating Expenses | CA$3,021 | CA$1,192 | CA$732 | CA$2,531 |
| Operating Income | -CA$3,636 | -CA$1,692 | -CA$1,431 | -CA$2,343 |
| % Margin | -657.8% | -2,322.5% | -22,366.4% | -286.4% |
| Other Income/Exp. Net | -CA$359 | CA$2,873 | CA$955 | CA$2,133 |
| Pre-Tax Income | -CA$3,994 | CA$1,181 | -CA$476 | -CA$210 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$3,994 | CA$1,181 | -CA$476 | -CA$210 |
| % Margin | -722.7% | 1,621.7% | -7,439.8% | -25.7% |
| EPS | -0.022 | 0.007 | -0.003 | -0.001 |
| % Growth | -420.9% | 339.3% | -180% | – |
| EPS Diluted | -0.022 | 0.006 | -0.003 | -0.001 |
| Weighted Avg Shares Out | 185,656 | 176,059 | 172,344 | 163,708 |
| Weighted Avg Shares Out Dil | 185,656 | 204,188 | 172,344 | 163,708 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$125 | CA$129 | CA$137 | CA$155 |
| Depreciation & Amortization | CA$102 | CA$87 | CA$87 | CA$107 |
| EBITDA | -CA$3,768 | CA$1,397 | -CA$252 | CA$50 |
| % Margin | -681.7% | 1,917.6% | -3,938.7% | 6.1% |