Nicola Mining Inc.
NIM.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,838 | CA$847 | CA$1,344 | CA$1,462 |
| Short-Term Investments | CA$3,574 | CA$4,255 | CA$1,797 | CA$1,076 |
| Receivables | CA$844 | CA$394 | CA$388 | CA$671 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$287 | CA$316 | CA$308 | CA$223 |
| Total Curr. Assets | CA$6,542 | CA$5,812 | CA$3,837 | CA$3,432 |
| Property Plant & Equip (Net) | CA$5,776 | CA$5,623 | CA$5,702 | CA$5,789 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$1,438 | CA$1,438 | CA$1,438 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$1,438 |
| Total NC Assets | CA$7,214 | CA$7,061 | CA$7,140 | CA$7,227 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$13,756 | CA$12,873 | CA$10,978 | CA$10,659 |
| Liabilities | – | – | – | – |
| Payables | CA$2,239 | CA$1,556 | CA$0 | CA$1,616 |
| Short-Term Debt | CA$88 | CA$4,123 | CA$4,179 | CA$4,507 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$690 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$26 | CA$1,115 | CA$103 |
| Total Curr. Liab. | CA$3,018 | CA$5,705 | CA$5,294 | CA$6,226 |
| LT Debt | CA$150 | CA$15 | CA$23 | CA$28 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$14,433 | CA$14,362 | CA$14,291 | CA$14,220 |
| Total NC Liab. | CA$14,583 | CA$14,377 | CA$14,313 | CA$14,248 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$231 | CA$42 | CA$49 | CA$55 |
| Total Liabilities | CA$17,601 | CA$20,082 | CA$19,607 | CA$20,474 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$96,924 | CA$89,577 | CA$89,404 | CA$87,784 |
| Retained Earnings | -CA$114,735 | -CA$110,741 | -CA$111,922 | -CA$111,446 |
| AOCI | CA$4,182 | CA$4,346 | CA$4,354 | CA$4,354 |
| Other Equity | CA$9,785 | CA$9,609 | CA$9,534 | CA$9,494 |
| Total Equity | -CA$3,845 | -CA$7,209 | -CA$8,630 | -CA$9,815 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$13,756 | CA$12,873 | CA$10,978 | CA$10,659 |
| Net Debt | -CA$1,599 | CA$3,291 | CA$2,858 | CA$3,073 |