Nicola Mining Inc.
NIM.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$818 | CA$1,618 | CA$0 | CA$0 |
| % Growth | -49.4% | – | – | – |
| Cost of Goods Sold | CA$4,600 | CA$614 | CA$975 | CA$1,484 |
| Gross Profit | -CA$3,781 | -CA$1,518 | -CA$975 | -CA$1,484 |
| % Margin | -462.2% | -93.8% | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2,098 | CA$1,845 | CA$894 | CA$981 |
| SG&A Expenses | CA$2,098 | CA$4,231 | CA$894 | CA$981 |
| Sales & Mktg Exp. | CA$0 | CA$2,385 | CA$0 | CA$0 |
| Other Operating Expenses | CA$3,157 | CA$2,046 | CA$1 | CA$117 |
| Operating Expenses | CA$5,255 | CA$3,725 | CA$2,067 | CA$743 |
| Operating Income | -CA$6,708 | -CA$6,202 | -CA$2,950 | -CA$3,629 |
| % Margin | -819.9% | -383.3% | – | – |
| Other Income/Exp. Net | CA$1,477 | CA$6,734 | CA$2,748 | CA$223 |
| Pre-Tax Income | -CA$5,231 | -CA$3,395 | -CA$201 | -CA$3,405 |
| Tax Expense | CA$0 | -CA$69 | -CA$149 | CA$0 |
| Net Income | -CA$5,231 | -CA$3,326 | -CA$53 | -CA$3,405 |
| % Margin | -639.4% | -205.6% | – | – |
| EPS | -0.032 | -0.02 | -0 | -0.025 |
| % Growth | -58% | -4,900% | 98.4% | – |
| EPS Diluted | -0.032 | -0.02 | -0 | -0.025 |
| Weighted Avg Shares Out | 165,377 | 158,358 | 146,329 | 138,479 |
| Weighted Avg Shares Out Dil | 165,377 | 161,508 | 146,329 | 138,479 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$592 | CA$1,446 | CA$1,474 | CA$1,391 |
| Depreciation & Amortization | CA$231 | CA$214 | CA$262 | CA$247 |
| EBITDA | -CA$4,403 | -CA$1,745 | CA$1,526 | -CA$1,773 |
| % Margin | -538.2% | -107.8% | – | – |