Nicola Mining Inc.
NIM.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,462 | CA$4,756 | CA$896 | CA$916 |
| Short-Term Investments | CA$1,076 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$671 | CA$567 | CA$1,199 | CA$735 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$223 | CA$123 | CA$12 | CA$94 |
| Total Curr. Assets | CA$3,432 | CA$5,446 | CA$2,107 | CA$1,745 |
| Property Plant & Equip (Net) | CA$5,789 | CA$19,000 | CA$15,247 | CA$9,405 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$1,211 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,438 | CA$1,276 | CA$1,228 | CA$0 |
| Total NC Assets | CA$7,227 | CA$20,276 | CA$16,474 | CA$10,617 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$10,659 | CA$25,722 | CA$18,581 | CA$12,362 |
| Liabilities | – | – | – | – |
| Payables | CA$1,616 | CA$682 | CA$0 | CA$0 |
| Short-Term Debt | CA$4,507 | CA$16 | CA$638 | CA$6,448 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$103 | CA$0 | CA$602 | CA$570 |
| Total Curr. Liab. | CA$6,226 | CA$699 | CA$1,240 | CA$7,017 |
| LT Debt | CA$28 | CA$4,237 | CA$5,088 | CA$593 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$14,220 | CA$14,506 | CA$10,178 | CA$3,910 |
| Total NC Liab. | CA$14,248 | CA$18,743 | CA$15,266 | CA$4,503 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$55 | CA$16 | CA$37 | CA$55 |
| Total Liabilities | CA$20,474 | CA$19,441 | CA$16,506 | CA$11,520 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$87,784 | CA$85,894 | CA$82,923 | CA$82,347 |
| Retained Earnings | -CA$111,446 | -CA$92,717 | -CA$93,318 | -CA$93,266 |
| AOCI | CA$4,354 | CA$4,366 | CA$4,247 | CA$3,848 |
| Other Equity | CA$9,494 | CA$8,737 | CA$8,223 | CA$7,912 |
| Total Equity | -CA$9,815 | CA$6,281 | CA$2,075 | CA$841 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$10,659 | CA$25,722 | CA$18,581 | CA$12,362 |
| Net Debt | CA$3,073 | -CA$503 | CA$4,830 | CA$6,125 |