Nippon Paper Industries Co., Ltd.
NIJPF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,182,431 | $1,167,314 | $1,152,645 | $1,045,086 |
| % Growth | 1.3% | 1.3% | 10.3% | – |
| Cost of Goods Sold | $991,368 | $985,917 | $1,008,246 | $872,011 |
| Gross Profit | $191,062 | $181,397 | $144,399 | $173,075 |
| % Margin | 16.2% | 15.5% | 12.5% | 16.6% |
| R&D Expenses | $0 | $0 | $5,760 | $5,672 |
| G&A Expenses | $81,113 | $75,892 | $85,001 | $75,320 |
| SG&A Expenses | $93,714 | $87,553 | $96,684 | $86,721 |
| Sales & Mktg Exp. | $12,601 | $11,661 | $11,683 | $11,401 |
| Other Operating Expenses | $77,643 | $0 | -$1,567 | -$1,983 |
| Operating Expenses | $171,357 | $164,131 | $180,372 | $159,819 |
| Operating Income | $19,706 | $17,266 | -$26,855 | $12,091 |
| % Margin | 1.7% | 1.5% | -2.3% | 1.2% |
| Other Income/Exp. Net | -$7,018 | $13,930 | -$14,510 | -$4,293 |
| Pre-Tax Income | $12,688 | $31,196 | -$41,366 | $7,795 |
| Tax Expense | $5,533 | $4,162 | $7,282 | $4,545 |
| Net Income | $4,539 | $22,747 | -$50,406 | $1,990 |
| % Margin | 0.4% | 1.9% | -4.4% | 0.2% |
| EPS | 39.33 | 197.09 | -436.27 | 17.23 |
| % Growth | -80% | 145.2% | -2,632% | – |
| EPS Diluted | 39.33 | 197.09 | -436.27 | 17.23 |
| Weighted Avg Shares Out | 115 | 115 | 116 | 116 |
| Weighted Avg Shares Out Dil | 115 | 115 | 116 | 116 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,367 | $681 | $5,393 | $5,461 |
| Interest Expense | $9,154 | $10,246 | $7,750 | $7,352 |
| Depreciation & Amortization | $67,794 | $65,259 | $67,328 | $67,565 |
| EBITDA | $89,636 | $106,701 | $33,713 | $79,656 |
| % Margin | 7.6% | 9.1% | 2.9% | 7.6% |