Northeast Indiana Bancorp, Inc.
NIDB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $17 | $27 | $21 | $21 |
| % Growth | -37% | 30.6% | -0.5% | – |
| Cost of Goods Sold | $0 | $11 | $2 | $2 |
| Gross Profit | $17 | $17 | $19 | $19 |
| % Margin | 100% | 61% | 89.3% | 89.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7 | $7 | $6 | $6 |
| SG&A Expenses | $7 | $7 | $6 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4 | $5 | $5 | $4 |
| Operating Expenses | $11 | $12 | $11 | $10 |
| Operating Income | $7 | $5 | $8 | $9 |
| % Margin | 38.3% | 17.6% | 37.7% | 42.6% |
| Other Income/Exp. Net | -$2 | $0 | $0 | $0 |
| Pre-Tax Income | $5 | $5 | $8 | $9 |
| Tax Expense | $0 | $1 | $1 | $2 |
| Net Income | $4 | $4 | $7 | $7 |
| % Margin | 25.1% | 15.6% | 31.4% | 34.7% |
| EPS | 1.8 | 1.77 | 2.73 | 3.04 |
| % Growth | 1.7% | -35.2% | -10.2% | – |
| EPS Diluted | 1.8 | 1.77 | 2.73 | 3.04 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $28 | $24 | $18 | $16 |
| Interest Expense | $13 | $10 | $2 | $2 |
| Depreciation & Amortization | $1 | $1 | $1 | $2 |
| EBITDA | $6 | $6 | $9 | $11 |
| % Margin | 32.9% | 22.1% | 44.6% | 50.8% |