Northeast Indiana Bancorp, Inc.
NIDB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $41,303 | $42,876 | $51,600 | $56,330 |
| - Cash | $14,482 | $9,790 | $5,120 | $17,991 |
| + Debt | $41,000 | $47,250 | $32,000 | $23,001 |
| Enterprise Value | $67,822 | $80,335 | $78,480 | $61,340 |
| Revenue | $17,182 | $27,286 | $20,898 | $20,999 |
| % Growth | -37% | 30.6% | -0.5% | – |
| Gross Profit | $17,182 | $16,651 | $18,653 | $18,772 |
| % Margin | 100% | 61% | 89.3% | 89.4% |
| EBITDA | $5,649 | $6,023 | $9,313 | $10,666 |
| % Margin | 32.9% | 22.1% | 44.6% | 50.8% |
| Net Income | $4,306 | $4,260 | $6,553 | $7,297 |
| % Margin | 25.1% | 15.6% | 31.4% | 34.7% |
| EPS Diluted | 1.8 | 1.77 | 2.73 | 3.04 |
| % Growth | 1.7% | -35.2% | -10.2% | – |
| Operating Cash Flow | $6,542 | $6,165 | $7,226 | $9,005 |
| Capital Expenditures | -$973 | -$930 | -$773 | -$2,062 |
| Free Cash Flow | $5,569 | $5,235 | $6,453 | $6,943 |