Magna Mining Inc.
NICU.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$106 | CA$504 | CA$19,847 | CA$16 |
| Gross Profit | -CA$106 | -CA$504 | -CA$19,847 | -CA$16 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$6,997 | CA$2,745 | CA$2,180 | CA$2,696 |
| SG&A Expenses | CA$19,215 | CA$12,162 | CA$2,215 | CA$2,830 |
| Sales & Mktg Exp. | CA$261 | CA$175 | CA$35 | CA$133 |
| Other Operating Expenses | CA$662 | CA$0 | CA$246 | CA$3,989 |
| Operating Expenses | CA$19,877 | CA$12,162 | CA$2,461 | CA$6,818 |
| Operating Income | -CA$19,983 | -CA$12,667 | -CA$21,879 | -CA$6,835 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$3,716 | CA$2,807 | CA$289 | -CA$1,217 |
| Pre-Tax Income | -CA$16,268 | -CA$9,859 | -CA$21,970 | -CA$6,763 |
| Tax Expense | CA$0 | CA$0 | CA$26 | -CA$2 |
| Net Income | -CA$16,268 | -CA$9,859 | -CA$21,996 | -CA$6,761 |
| % Margin | – | – | – | – |
| EPS | -0.095 | -0.061 | -0.26 | -0.12 |
| % Growth | -55.7% | 76.5% | -116.7% | – |
| EPS Diluted | -0.095 | -0.061 | -0.26 | -0.12 |
| Weighted Avg Shares Out | 170,766 | 160,965 | 83,666 | 58,698 |
| Weighted Avg Shares Out Dil | 170,766 | 160,965 | 83,666 | 58,698 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$401 | CA$857 | CA$97 | CA$2 |
| Interest Expense | CA$173 | CA$358 | CA$65 | CA$0 |
| Depreciation & Amortization | CA$106 | CA$89 | CA$50 | CA$33 |
| EBITDA | -CA$15,988 | -CA$12,603 | -CA$21,855 | -CA$6,730 |
| % Margin | – | – | – | – |