Magna Mining Inc.
NICU.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$16 | CA$18 | CA$4 | CA$0 |
| % Growth | -11.8% | 314.7% | – | – |
| Cost of Goods Sold | CA$23 | CA$20 | CA$4 | CA$0 |
| Gross Profit | -CA$7 | -CA$2 | CA$0 | -CA$0 |
| % Margin | -43.4% | -9.8% | 0.7% | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$3 | CA$3 | CA$3 | CA$3 |
| SG&A Expenses | CA$3 | CA$3 | CA$3 | CA$4 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$6 | CA$6 | CA$2 | CA$2 |
| Operating Expenses | CA$9 | CA$8 | CA$5 | CA$6 |
| Operating Income | -CA$12 | -CA$10 | -CA$5 | -CA$6 |
| % Margin | -72.3% | -55% | -106.4% | – |
| Other Income/Exp. Net | -CA$1 | -CA$2 | CA$34 | CA$1 |
| Pre-Tax Income | -CA$13 | -CA$12 | CA$29 | -CA$5 |
| Tax Expense | -CA$2 | -CA$2 | CA$0 | CA$0 |
| Net Income | -CA$11 | -CA$10 | CA$29 | -CA$5 |
| % Margin | -65.4% | -51.5% | 653.4% | – |
| EPS | -0.05 | -0.047 | 0.15 | -0.024 |
| % Growth | -8.2% | -131.1% | 719.8% | – |
| EPS Diluted | -0.05 | -0.047 | 0.13 | -0.024 |
| Weighted Avg Shares Out | 211 | 204 | 198 | 195 |
| Weighted Avg Shares Out Dil | 211 | 204 | 225 | 195 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$2 | CA$1 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$3 | CA$4 | CA$0 | CA$0 |
| EBITDA | -CA$8 | -CA$7 | CA$30 | -CA$5 |
| % Margin | -50% | -36.9% | 664.5% | – |