Nickel Industries Limited
NICMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,744,453 | $2,758,490 | $1,196,253 | $645,936 |
| % Growth | -36.8% | 130.6% | 85.2% | – |
| Cost of Goods Sold | $1,429,798 | $2,098,714 | $1,336,587 | $571,804 |
| Gross Profit | $314,654 | $659,776 | $419,019 | $288,786 |
| % Margin | 18% | 23.9% | 35% | 44.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $15,350 | $18,257 | $9,289 | $9,432 |
| SG&A Expenses | $15,350 | $23,368 | $19,866 | $14,833 |
| Sales & Mktg Exp. | $0 | $5,111 | $10,577 | $5,401 |
| Other Operating Expenses | $148,420 | $224,612 | $0 | $0 |
| Operating Expenses | $163,771 | $247,980 | $19,866 | $14,833 |
| Operating Income | $150,884 | $411,796 | $271,979 | $198,747 |
| % Margin | 8.6% | 14.9% | 22.7% | 30.8% |
| Other Income/Exp. Net | -$324,343 | -$113,527 | -$58,641 | -$23,760 |
| Pre-Tax Income | -$173,460 | $298,269 | $213,338 | $174,987 |
| Tax Expense | $16,337 | $39,743 | $7,547 | $5,063 |
| Net Income | -$168,589 | $178,408 | $156,263 | $137,939 |
| % Margin | -9.7% | 6.5% | 13.1% | 21.4% |
| EPS | -0.039 | 0.052 | 0.059 | 0.053 |
| % Growth | -175% | -11.6% | 11.9% | – |
| EPS Diluted | -0.039 | 0.052 | 0.059 | 0.053 |
| Weighted Avg Shares Out | 4,286,936 | 3,407,144 | 2,681,508 | 2,515,029 |
| Weighted Avg Shares Out Dil | 4,286,936 | 3,407,122 | 2,681,508 | 2,515,029 |
| Supplemental Information | – | – | – | – |
| Interest Income | $13,202 | $13,521 | $1,008 | $336 |
| Interest Expense | $108,199 | $90,897 | $33,768 | $13,045 |
| Depreciation & Amortization | $127,978 | $111,656 | $96,069 | $47,933 |
| EBITDA | $62,717 | $405,845 | $457,289 | $306,582 |
| % Margin | 3.6% | 14.7% | 38.2% | 47.5% |