Nickel Industries Limited
NICMF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $860,049 | $843,438 | $842,949 | $989,006 |
| % Growth | 2% | 0.1% | -14.8% | – |
| Cost of Goods Sold | $741,374 | $759,510 | $682,904 | $771,786 |
| Gross Profit | $118,675 | $83,928 | $160,044 | $217,220 |
| % Margin | 13.8% | 10% | 19% | 22% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $8,191 | $7,160 | $7,436 |
| SG&A Expenses | $13,365 | $12,484 | $7,728 | $11,669 |
| Sales & Mktg Exp. | $0 | $0 | $568 | $4,232 |
| Other Operating Expenses | $3,231 | $0 | $64,512 | $0 |
| Operating Expenses | $16,596 | $12,484 | $72,239 | $11,669 |
| Operating Income | $102,079 | $71,444 | $87,805 | $205,551 |
| % Margin | 11.9% | 8.5% | 10.4% | 20.8% |
| Other Income/Exp. Net | -$50,304 | -$268,324 | -$51,084 | -$53,982 |
| Pre-Tax Income | $51,775 | -$196,880 | $36,721 | $151,560 |
| Tax Expense | $25,338 | -$5,496 | $22,494 | $18,893 |
| Net Income | $11,678 | -$162,596 | $5,135 | $98,572 |
| % Margin | 1.4% | -19.3% | 0.6% | 10% |
| EPS | 0.003 | -0.038 | 0.001 | 0.028 |
| % Growth | 107.1% | -3,258.3% | -95.7% | – |
| EPS Diluted | 0.003 | -0.038 | 0.001 | 0.028 |
| Weighted Avg Shares Out | 4,318,335 | 4,286,902 | 4,287,956 | 3,553,411 |
| Weighted Avg Shares Out Dil | 4,318,391 | 4,286,902 | 4,285,810 | 3,553,411 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,190 | $3,606 | $9,469 | $11,309 |
| Interest Expense | $50,187 | $47,881 | $61,730 | $33,636 |
| Depreciation & Amortization | $59,535 | $60,017 | $64,672 | $63,701 |
| EBITDA | $152,960 | -$88,982 | $156,429 | $251,575 |
| % Margin | 17.8% | -10.5% | 18.6% | 25.4% |