Nichols plc
NICL.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £85,488 | £88,833 | £83,976 | £85,195 |
| % Growth | -3.8% | 5.8% | -1.4% | – |
| Cost of Goods Sold | £47,788 | £46,834 | £47,021 | £48,209 |
| Gross Profit | £37,700 | £41,999 | £36,955 | £36,986 |
| % Margin | 44.1% | 47.3% | 44% | 43.4% |
| R&D Expenses | £0 | £200 | £0 | £200 |
| G&A Expenses | £21,783 | £21,190 | £18,689 | £18,714 |
| SG&A Expenses | £27,285 | £26,233 | £23,819 | £23,272 |
| Sales & Mktg Exp. | £5,502 | £5,043 | £5,171 | £4,558 |
| Other Operating Expenses | £0 | £4,457 | £2,754 | -£200 |
| Operating Expenses | £27,285 | £30,890 | £26,573 | £23,272 |
| Operating Income | £10,415 | £15,766 | £10,382 | £10,807 |
| % Margin | 12.2% | 17.7% | 12.4% | 12.7% |
| Other Income/Exp. Net | £998 | -£3,535 | £1,421 | £2,298 |
| Pre-Tax Income | £11,413 | £12,231 | £11,803 | £13,105 |
| Tax Expense | £2,887 | £3,269 | £2,927 | £3,247 |
| Net Income | £8,526 | £8,962 | £8,876 | £9,858 |
| % Margin | 10% | 10.1% | 10.6% | 11.6% |
| EPS | 0.23 | 0.25 | 0.24 | 0.27 |
| % Growth | -8% | 4.2% | -11.1% | – |
| EPS Diluted | 0.23 | 0.25 | 0.24 | 0.27 |
| Weighted Avg Shares Out | 36,577 | 36,497 | 36,557 | 36,477 |
| Weighted Avg Shares Out Dil | 36,580 | 36,534 | 36,551 | 36,477 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1,037 | £1,202 | £1,458 | £1,229 |
| Interest Expense | £39 | £80 | £37 | £75 |
| Depreciation & Amortization | £711 | £934 | £975 | £1,150 |
| EBITDA | £11,126 | £13,245 | £14,070 | £14,330 |
| % Margin | 13% | 14.9% | 16.8% | 16.8% |