Nicolet Bankshares, Inc.
NIC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,578,791 | $1,186,517 | $1,109,799 | $920,612 |
| - Cash | $537,027 | $497,805 | $167,241 | $617,212 |
| + Debt | $161,387 | $166,930 | $542,342 | $216,915 |
| Enterprise Value | $1,203,151 | $855,642 | $1,484,900 | $520,315 |
| Revenue | $519,417 | $416,853 | $332,074 | $239,051 |
| % Growth | 24.6% | 25.5% | 38.9% | – |
| Gross Profit | $345,267 | $272,857 | $286,617 | $210,547 |
| % Margin | 66.5% | 65.5% | 86.3% | 88.1% |
| EBITDA | $172,081 | $105,035 | $147,667 | $94,979 |
| % Margin | 33.1% | 25.2% | 44.5% | 39.7% |
| Net Income | $124,059 | $61,516 | $94,260 | $60,652 |
| % Margin | 23.9% | 14.8% | 28.4% | 25.4% |
| EPS Diluted | 8.05 | 4.08 | 6.56 | 5.44 |
| % Growth | 97.3% | -37.8% | 20.6% | – |
| Operating Cash Flow | $133,749 | $107,974 | $117,396 | $97,654 |
| Capital Expenditures | -$16,520 | -$18,202 | -$12,234 | -$12,791 |
| Free Cash Flow | $117,229 | $89,772 | $105,162 | $84,863 |