Norsk Hydro ASA
NHYKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $204 | $194 | $208 | $150 |
| % Growth | 5.2% | -6.9% | 38.9% | – |
| Cost of Goods Sold | $129 | $158 | $129 | $97 |
| Gross Profit | $74 | $36 | $79 | $53 |
| % Margin | 36.5% | 18.4% | 37.8% | 35.4% |
| R&D Expenses | $1 | $1 | $1 | $1 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $27 | $24 | $21 | $17 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $5 | $0 | -$21 | -$17 |
| Operating Expenses | $33 | $25 | $28 | $19 |
| Operating Income | $41 | $0 | $33 | $20 |
| % Margin | 20.1% | 0% | 15.9% | 13.1% |
| Other Income/Exp. Net | -$32 | $7 | -$1 | -$15 |
| Pre-Tax Income | $9 | $7 | $32 | $18 |
| Tax Expense | $4 | $4 | $8 | $4 |
| Net Income | $6 | $4 | $24 | $12 |
| % Margin | 2.8% | 1.9% | 11.6% | 8.1% |
| EPS | 2.9 | 1.77 | 11.76 | 5.89 |
| % Growth | 63.8% | -84.9% | 99.7% | – |
| EPS Diluted | 2.9 | 1.77 | 11.76 | 5.89 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $1 | $0 |
| Interest Expense | $3 | $2 | $1 | $1 |
| Depreciation & Amortization | $10 | $9 | $9 | $8 |
| EBITDA | $22 | $18 | $42 | $28 |
| % Margin | 10.9% | 9.4% | 20.4% | 18.6% |