Norsk Hydro ASA
NHYKF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $50,546 | $53,116 | $57,094 | $55,056 |
| % Growth | -4.8% | -7% | 3.7% | – |
| Cost of Goods Sold | $35,492 | $36,176 | $37,019 | $26,394 |
| Gross Profit | $15,054 | $16,940 | $20,075 | $28,662 |
| % Margin | 29.8% | 31.9% | 35.2% | 52.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $6,445 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $6,628 | $6,884 | $7,111 | $1,692 |
| Operating Expenses | $6,628 | $6,884 | $7,111 | $8,137 |
| Operating Income | $8,426 | $10,056 | $12,964 | $11,576 |
| % Margin | 16.7% | 18.9% | 22.7% | 21% |
| Other Income/Exp. Net | -$5,383 | -$6,489 | -$3,754 | $0 |
| Pre-Tax Income | $3,043 | $3,567 | $9,210 | $3,928 |
| Tax Expense | $894 | $1,117 | $3,348 | $2,146 |
| Net Income | $2,194 | $2,053 | $4,834 | $1,913 |
| % Margin | 4.3% | 3.9% | 8.5% | 3.5% |
| EPS | 1.11 | 1.04 | 2.45 | 0.96 |
| % Growth | 6.7% | -57.6% | 155.2% | – |
| EPS Diluted | 1.11 | 1.04 | 2.45 | 0.96 |
| Weighted Avg Shares Out | 1,975 | 1,975 | 1,975 | 1,995 |
| Weighted Avg Shares Out Dil | 1,975 | 1,975 | 1,975 | 1,995 |
| Supplemental Information | – | – | – | – |
| Interest Income | $273 | $214 | $247 | $389 |
| Interest Expense | $596 | $548 | $588 | $667 |
| Depreciation & Amortization | $2,555 | $2,542 | $2,828 | $2,672 |
| EBITDA | $6,194 | $6,657 | $12,626 | $7,727 |
| % Margin | 12.3% | 12.5% | 22.1% | 14% |