New Hope Corporation Limited
NHPEF · OTC
7/31/2025 | 1/31/2025 | 7/31/2024 | 1/31/2024 | |
|---|---|---|---|---|
| Revenue | – | $1,015,141 | $945,636 | $856,570 |
| % Growth | – | 7.4% | 10.4% | – |
| Cost of Goods Sold | – | $482,781 | $487,782 | $418,462 |
| Gross Profit | – | $532,360 | $457,854 | $438,108 |
| % Margin | – | 52.4% | 48.4% | 51.1% |
| R&D Expenses | – | $0 | $0 | $0 |
| G&A Expenses | – | $30,053 | $29,636 | $26,732 |
| SG&A Expenses | – | $126,183 | $106,593 | $71,426 |
| Sales & Mktg Exp. | – | $96,130 | $76,733 | $44,694 |
| Other Operating Expenses | – | $0 | $0 | $0 |
| Operating Expenses | – | $126,183 | $106,593 | $71,426 |
| Operating Income | – | $406,177 | $351,261 | $366,682 |
| % Margin | – | 40% | 37.1% | 42.8% |
| Other Income/Exp. Net | – | $57,282 | -$18,149 | -$2,609 |
| Pre-Tax Income | – | $463,459 | $333,112 | $364,073 |
| Tax Expense | – | $123,153 | $108,926 | $112,404 |
| Net Income | – | $340,306 | $224,186 | $251,669 |
| % Margin | – | 33.5% | 23.7% | 29.4% |
| EPS | – | 0.4 | 0.26 | 0.3 |
| % Growth | – | 53.8% | -13.3% | – |
| EPS Diluted | – | 0.38 | 0.26 | 0.3 |
| Weighted Avg Shares Out | – | 888,532 | 849,131 | 847,370 |
| Weighted Avg Shares Out Dil | – | 906,965 | 854,058 | 847,916 |
| Supplemental Information | – | – | – | – |
| Interest Income | – | $0 | $0 | $40,982 |
| Interest Expense | – | $8,453 | $0 | $11,242 |
| Depreciation & Amortization | – | $189,819 | $87,199 | $73,547 |
| EBITDA | – | $563,554 | $424,987 | $441,912 |
| % Margin | – | 55.5% | 44.9% | 51.6% |