New Hope Corporation Limited
NHPEF · OTC
7/31/2025 | 7/31/2024 | 7/31/2023 | 7/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,751 | $1,765 | $2,701 | $2,541 |
| % Growth | -0.8% | -34.6% | 6.3% | – |
| Cost of Goods Sold | $949 | $906 | $952 | $985 |
| Gross Profit | $802 | $859 | $1,748 | $1,556 |
| % Margin | 45.8% | 48.7% | 64.7% | 61.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $65 | $56 | $57 | $16 |
| SG&A Expenses | $282 | $178 | $152 | $132 |
| Sales & Mktg Exp. | $217 | $121 | $95 | $115 |
| Other Operating Expenses | $124 | $0 | -$2 | $6 |
| Operating Expenses | $406 | $351 | $359 | $278 |
| Operating Income | $396 | $508 | $1,563 | $1,423 |
| % Margin | 22.6% | 28.8% | 57.9% | 56% |
| Other Income/Exp. Net | $205 | $190 | -$105 | -$18 |
| Pre-Tax Income | $601 | $697 | $1,545 | $1,401 |
| Tax Expense | $162 | $221 | $458 | $418 |
| Net Income | $439 | $476 | $1,087 | $983 |
| % Margin | 25.1% | 27% | 40.3% | 38.7% |
| EPS | 0.49 | 0.56 | 1.26 | 1.18 |
| % Growth | -12.5% | -55.6% | 6.8% | – |
| EPS Diluted | 0.48 | 0.56 | 1.19 | 1.06 |
| Weighted Avg Shares Out | 889 | 845 | 863 | 832 |
| Weighted Avg Shares Out Dil | 907 | 848 | 908 | 933 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17 | $16 | $38 | $2 |
| Interest Expense | $28 | $4 | $10 | $22 |
| Depreciation & Amortization | $191 | $168 | $148 | $145 |
| EBITDA | $821 | $874 | $1,696 | $1,564 |
| % Margin | 46.9% | 49.5% | 62.8% | 61.6% |