Nederman Holding AB (publ)

NHOXF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$151,892$1,439,100$1,405,800$1,619,900
% Growth-89.4%2.4%-13.2%
Cost of Goods Sold$92,684$860,400$838,500$998,900
Gross Profit$59,209$578,700$567,300$621,000
% Margin39%40.2%40.4%38.3%
R&D Expenses$2,796$27,000$26,200$27,600
G&A Expenses$0$132,600$134,400$139,500
SG&A Expenses$41,778$426,100$423,900$437,100
Sales & Mktg Exp.$0$293,500$289,500$297,600
Other Operating Expenses$0-$1,400$8,000-$1,000
Operating Expenses$44,573$451,700$458,100$463,700
Operating Income$14,635$127,000$109,200$157,300
% Margin9.6%8.8%7.8%9.7%
Other Income/Exp. Net-$3,124-$31,900-$28,200-$29,800
Pre-Tax Income$11,511$95,100$81,000$127,500
Tax Expense$3,113$25,700$21,800$40,100
Net Income$8,430$69,700$59,400$87,400
% Margin5.5%4.8%4.2%5.4%
EPS0.241.971.692.49
% Growth-87.8%16.6%-32.1%
EPS Diluted0.241.971.692.49
Weighted Avg Shares Out35,12635,38135,14835,100
Weighted Avg Shares Out Dil35,12635,38135,14835,100
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$3,092$31,900$28,200$29,800
Depreciation & Amortization$7,593$71,000$72,100$71,100
EBITDA$22,197$198,000$181,300$228,400
% Margin14.6%13.8%12.9%14.1%