NAVER Corporation
NHNCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,737,719,265 | $9,670,643,577 | $8,220,078,709 | $6,817,599,707 |
| % Growth | 11% | 17.6% | 20.6% | – |
| Cost of Goods Sold | $5,485,750 | $5,885,364 | $5,115,048 | $4,337,030 |
| Gross Profit | $10,737,719,265 | $9,670,643,577 | $8,220,078,709 | $6,817,599,707 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $1,429,168 | $1,385,278 |
| G&A Expenses | $509,304,878 | $429,586,608 | $383,902,947 | $274,796,319 |
| SG&A Expenses | $5,820,377,753 | $5,380,657,415 | $4,565,796,194 | $3,487,660,253 |
| Sales & Mktg Exp. | $5,311,072,875 | $4,951,070,807 | $4,181,893,247 | $3,212,863,934 |
| Other Operating Expenses | $2,938,078,073 | $2,801,165,892 | $1,762,220,778 | $1,554,640,349 |
| Operating Expenses | $8,758,455,826 | $8,181,823,307 | $6,329,446,140 | $5,043,685,880 |
| Operating Income | $1,979,263,439 | $1,488,820,270 | $1,890,632,569 | $1,773,913,827 |
| % Margin | 18.4% | 15.4% | 23% | 26% |
| Other Income/Exp. Net | $342,921,053 | -$7,423,952 | -$220,947,319 | $352,486,045 |
| Pre-Tax Income | $2,322,184,491 | $1,481,396,318 | $1,083,717,091 | $2,126,399,872 |
| Tax Expense | $390,208,118 | $496,378,555 | $410,536,791 | $648,668,890 |
| Net Income | $1,923,237,257 | $1,012,321,528 | $760,260,876 | $16,489,849,771 |
| % Margin | 17.9% | 10.5% | 9.2% | 241.9% |
| EPS | 12,702 | 6,661 | 5,007.21 | 8.7 |
| % Growth | 90.7% | 33% | 57,454.1% | – |
| EPS Diluted | 12,553 | 6,576 | 4,985.43 | 8.62 |
| Weighted Avg Shares Out | 151,412 | 153,935 | 149,764 | 148,659 |
| Weighted Avg Shares Out Dil | 153,209 | 150,853 | 150,418 | 150,004 |
| Supplemental Information | – | – | – | – |
| Interest Income | $116,803 | $101,111,135 | $59,164,659 | $16,744 |
| Interest Expense | $70,585 | $91,385,999 | $71,692,137 | $37,804 |
| Depreciation & Amortization | $673,515,597 | $582,339,362 | $560,908,568 | $433,444,788 |
| EBITDA | $3,100,581,468 | $2,190,813,231 | $1,716,317,796 | $2,605,010,348 |
| % Margin | 28.9% | 22.7% | 20.9% | 38.2% |