NAVER Corporation
NHNCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,737,719 | $9,670,644 | $8,220,079 | $6,817,600 |
| % Growth | 11% | 17.6% | 20.6% | – |
| Cost of Goods Sold | $5,486 | $5,885 | $5,115 | $4,337 |
| Gross Profit | $10,737,719 | $9,670,644 | $8,220,079 | $6,817,600 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $1,429 | $1,385 |
| G&A Expenses | $509,305 | $429,587 | $383,903 | $274,796 |
| SG&A Expenses | $5,820,378 | $5,380,657 | $4,565,796 | $3,487,660 |
| Sales & Mktg Exp. | $5,311,073 | $4,951,071 | $4,181,893 | $3,212,864 |
| Other Operating Expenses | $2,938,078 | $2,801,166 | $1,762,221 | $1,554,640 |
| Operating Expenses | $8,758,456 | $8,181,823 | $6,329,446 | $5,043,686 |
| Operating Income | $1,979,263 | $1,488,820 | $1,890,633 | $1,773,914 |
| % Margin | 18.4% | 15.4% | 23% | 26% |
| Other Income/Exp. Net | $342,921 | -$7,424 | -$220,947 | $352,486 |
| Pre-Tax Income | $2,322,184 | $1,481,396 | $1,083,717 | $2,126,400 |
| Tax Expense | $390,208 | $496,379 | $410,537 | $648,669 |
| Net Income | $1,923,237 | $1,012,322 | $760,261 | $16,489,850 |
| % Margin | 17.9% | 10.5% | 9.2% | 241.9% |
| EPS | 12,702 | 6,661 | 5,007.21 | 8.7 |
| % Growth | 90.7% | 33% | 57,454.1% | – |
| EPS Diluted | 12,553 | 6,576 | 4,985.43 | 8.62 |
| Weighted Avg Shares Out | 151 | 154 | 150 | 149 |
| Weighted Avg Shares Out Dil | 153 | 151 | 150 | 150 |
| Supplemental Information | – | – | – | – |
| Interest Income | $117 | $101,111 | $59,165 | $17 |
| Interest Expense | $71 | $91,386 | $71,692 | $38 |
| Depreciation & Amortization | $673,516 | $582,339 | $560,909 | $433,445 |
| EBITDA | $3,100,581 | $2,190,813 | $1,716,318 | $2,605,010 |
| % Margin | 28.9% | 22.7% | 20.9% | 38.2% |