NAVER Corporation
NHNCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,738 | $9,671 | $8,220 | $6,818 |
| % Growth | 11% | 17.6% | 20.6% | – |
| Cost of Goods Sold | $5 | $6 | $5 | $4 |
| Gross Profit | $10,738 | $9,671 | $8,220 | $6,818 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $1 | $1 |
| G&A Expenses | $509 | $430 | $384 | $275 |
| SG&A Expenses | $5,820 | $5,381 | $4,566 | $3,488 |
| Sales & Mktg Exp. | $5,311 | $4,951 | $4,182 | $3,213 |
| Other Operating Expenses | $2,938 | $2,801 | $1,762 | $1,555 |
| Operating Expenses | $8,758 | $8,182 | $6,329 | $5,044 |
| Operating Income | $1,979 | $1,489 | $1,891 | $1,774 |
| % Margin | 18.4% | 15.4% | 23% | 26% |
| Other Income/Exp. Net | $343 | -$7 | -$221 | $352 |
| Pre-Tax Income | $2,322 | $1,481 | $1,084 | $2,126 |
| Tax Expense | $390 | $496 | $411 | $649 |
| Net Income | $1,923 | $1,012 | $760 | $16,490 |
| % Margin | 17.9% | 10.5% | 9.2% | 241.9% |
| EPS | 12,702 | 6,661 | 5,007.21 | 8.7 |
| % Growth | 90.7% | 33% | 57,454.1% | – |
| EPS Diluted | 12,553 | 6,576 | 4,985.43 | 8.62 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $101 | $59 | $0 |
| Interest Expense | $0 | $91 | $72 | $0 |
| Depreciation & Amortization | $674 | $582 | $561 | $433 |
| EBITDA | $3,101 | $2,191 | $1,716 | $2,605 |
| % Margin | 28.9% | 22.7% | 20.9% | 38.2% |