Nihon M&A Center Holdings Inc.
NHMAF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $44,077,707 | $44,136,889 | $41,315,716 | $40,401,573 |
| % Growth | -0.1% | 6.8% | 2.3% | – |
| Cost of Goods Sold | $19,298,648 | $19,500,556 | $17,803,776 | $16,258,217 |
| Gross Profit | $24,779,058 | $24,636,333 | $23,511,939 | $24,143,355 |
| % Margin | 56.2% | 55.8% | 56.9% | 59.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $432,000 | $0 | $0 |
| SG&A Expenses | $0 | $1,326,000 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $894,000 | $0 | $0 |
| Other Operating Expenses | $8,063,398 | $7,243,356 | $8,213,608 | $7,713,254 |
| Operating Expenses | $8,063,398 | $8,569,356 | $8,213,608 | $7,713,254 |
| Operating Income | $16,715,661 | $16,066,977 | $15,298,332 | $16,430,102 |
| % Margin | 37.9% | 36.4% | 37% | 40.7% |
| Other Income/Exp. Net | $213,508 | $452,731 | $174,557 | $231,223 |
| Pre-Tax Income | $16,929,169 | $16,519,708 | $15,472,889 | $16,661,325 |
| Tax Expense | $5,961,001 | $5,776,017 | $5,621,700 | $5,172,974 |
| Net Income | $10,955,880 | $10,727,734 | $9,842,935 | $11,437,560 |
| % Margin | 24.9% | 24.3% | 23.8% | 28.3% |
| EPS | 34.54 | 33.04 | 29.76 | 34.6 |
| % Growth | 4.5% | 11% | -14% | – |
| EPS Diluted | 34.54 | 33.04 | 29.71 | 34.23 |
| Weighted Avg Shares Out | 317,205 | 324,676 | 330,721 | 330,547 |
| Weighted Avg Shares Out Dil | 317,205 | 324,676 | 331,303 | 334,169 |
| Supplemental Information | – | – | – | – |
| Interest Income | $79,392 | $37,831 | $12,928 | $9,623 |
| Interest Expense | $28,162 | $14,679 | $0 | $593 |
| Depreciation & Amortization | $158,968 | $174,705 | $227,179 | $164,620 |
| EBITDA | $17,116,299 | $16,709,092 | $15,700,068 | $16,826,538 |
| % Margin | 38.8% | 37.9% | 38% | 41.6% |