Nihon M&A Center Holdings Inc.
NHMAF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $44,078 | $44,137 | $41,316 | $40,402 |
| % Growth | -0.1% | 6.8% | 2.3% | – |
| Cost of Goods Sold | $19,299 | $19,501 | $17,804 | $16,258 |
| Gross Profit | $24,779 | $24,636 | $23,512 | $24,143 |
| % Margin | 56.2% | 55.8% | 56.9% | 59.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $432 | $0 | $0 |
| SG&A Expenses | $0 | $1,326 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $894 | $0 | $0 |
| Other Operating Expenses | $8,063 | $7,243 | $8,214 | $7,713 |
| Operating Expenses | $8,063 | $8,569 | $8,214 | $7,713 |
| Operating Income | $16,716 | $16,067 | $15,298 | $16,430 |
| % Margin | 37.9% | 36.4% | 37% | 40.7% |
| Other Income/Exp. Net | $214 | $453 | $175 | $231 |
| Pre-Tax Income | $16,929 | $16,520 | $15,473 | $16,661 |
| Tax Expense | $5,961 | $5,776 | $5,622 | $5,173 |
| Net Income | $10,956 | $10,728 | $9,843 | $11,438 |
| % Margin | 24.9% | 24.3% | 23.8% | 28.3% |
| EPS | 34.54 | 33.04 | 29.76 | 34.6 |
| % Growth | 4.5% | 11% | -14% | – |
| EPS Diluted | 34.54 | 33.04 | 29.71 | 34.23 |
| Weighted Avg Shares Out | 317 | 325 | 331 | 331 |
| Weighted Avg Shares Out Dil | 317 | 325 | 331 | 334 |
| Supplemental Information | – | – | – | – |
| Interest Income | $79 | $38 | $13 | $10 |
| Interest Expense | $28 | $15 | $0 | $1 |
| Depreciation & Amortization | $159 | $175 | $227 | $165 |
| EBITDA | $17,116 | $16,709 | $15,700 | $16,827 |
| % Margin | 38.8% | 37.9% | 38% | 41.6% |