Nihon M&A Center Holdings Inc.
NHMAF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $92 | $9,018 | $14,234 | $11,252 |
| % Growth | -99% | -36.6% | 26.5% | – |
| Cost of Goods Sold | $34 | $3,637 | $6,394 | $4,460 |
| Gross Profit | $58 | $5,381 | $7,840 | $6,792 |
| % Margin | 63.4% | 59.7% | 55.1% | 60.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $451 | $0 |
| SG&A Expenses | $18 | $2,871 | $1,678 | $2,164 |
| Sales & Mktg Exp. | $0 | $0 | $783 | $0 |
| Other Operating Expenses | $0 | $1 | -$1 | $0 |
| Operating Expenses | $18 | $2,872 | $1,677 | $2,164 |
| Operating Income | $40 | $2,509 | $6,163 | $4,628 |
| % Margin | 43.4% | 27.8% | 43.3% | 41.1% |
| Other Income/Exp. Net | $1 | $25 | $53 | $95 |
| Pre-Tax Income | $41 | $2,534 | $6,216 | $4,723 |
| Tax Expense | $15 | $1,027 | $2,099 | $1,646 |
| Net Income | $26 | $1,515 | $4,145 | $3,071 |
| % Margin | 28.7% | 16.8% | 29.1% | 27.3% |
| EPS | 0.083 | 4.78 | 13.07 | 9.68 |
| % Growth | -98.3% | -63.4% | 35% | – |
| EPS Diluted | 0.083 | 4.78 | 13.07 | 9.68 |
| Weighted Avg Shares Out | 317 | 317 | 317 | 317 |
| Weighted Avg Shares Out Dil | 317 | 317 | 317 | 317 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $45 | $49 | $12 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $40 | $40 | $44 |
| EBITDA | $41 | $2,550 | $6,202 | $4,672 |
| % Margin | 44.6% | 28.3% | 43.6% | 41.5% |